| Sales Turnover & Other Income | 8.03 | 0.36 | 4.22 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.03 | 0.36 | 4.22 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.00 | 0.02 | 0.01 | 0.02 |
| Selling and Administration Expenses | 0.50 | 0.11 | 1.70 | 0.06 | 0.07 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.72 | 0.23 | 2.48 | -0.08 | -0.09 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.18 | 0.25 | 0.26 |
| Profit before Depreciation & Tax | 0.72 | 0.23 | 2.30 | -0.33 | -0.35 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.71 | 0.23 | 2.30 | -0.33 | -0.35 |
| Tax | -0.06 | 0.06 | 0.21 | -0.08 | -0.09 |
| Profit After Tax | 0.77 | 0.17 | 2.09 | -0.25 | -0.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.73 | 0.55 | -1.54 | -1.29 | -1.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.50 | 0.73 | 0.55 | -1.54 | -1.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.31 | 0.38 | 4.52 | -0.54 | -0.56 |
| Book Value | 37.82 | 11.57 | 11.20 | 6.68 | 7.22 |
| Extraordinary Items | 0.00 | 0.00 | 1.32 | 0.00 | 0.00 |