| Sales Turnover & Other Income | 334.11 | 369.87 | 396.99 | 324.60 | 254.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 328.03 | 380.52 | 398.64 | 337.03 | 254.48 |
| Raw Materials | 243.59 | 280.85 | 292.89 | 256.46 | 174.77 |
| Stock Adjustments | -6.08 | 10.65 | 1.65 | 12.43 | 0.35 |
| Other Manufacturing Expenses | 20.89 | 18.30 | 21.93 | 7.19 | 15.46 |
| Power & Fuel Cost | 10.09 | 10.29 | 11.66 | 10.27 | 8.93 |
| Employee Cost | 24.32 | 19.80 | 20.43 | 18.56 | 16.61 |
| Selling and Administration Expenses | 21.53 | 18.95 | 21.91 | 13.36 | 9.90 |
| Miscellaneous Expenses | 6.52 | 2.09 | 5.14 | 1.69 | 1.72 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.11 | 30.25 | 24.69 | 29.49 | 27.10 |
| Interest & Financial Charges | 8.91 | 8.17 | 8.95 | 5.73 | 5.25 |
| Profit before Depreciation & Tax | -7.80 | 22.08 | 15.74 | 23.76 | 21.85 |
| Depreciation | 4.16 | 4.01 | 4.20 | 4.16 | 4.10 |
| Profit Before Tax | -11.96 | 18.07 | 11.54 | 19.60 | 17.75 |
| Tax | -2.72 | 5.21 | 3.03 | 4.53 | 5.09 |
| Profit After Tax | -9.24 | 12.86 | 8.51 | 15.07 | 12.66 |
| Adjustment below Net Profit | 0.09 | -0.02 | 0.08 | 0.03 | -0.18 |
| P & L Balance brought forward | 84.61 | 73.77 | 65.51 | 52.41 | 41.93 |
| Appropriations | 0.00 | 2.00 | 0.33 | 2.00 | 2.00 |
| P & L Bal. carried down | 75.46 | 84.61 | 73.77 | 65.51 | 52.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.56 | 4.95 | 3.27 | 5.80 | 5.36 |
| Book Value | 46.99 | 50.52 | 45.58 | 41.59 | 39.35 |
| Extraordinary Items | 0.01 | -0.06 | -0.07 | -0.05 | -0.02 |