| Sales Turnover & Other Income | 10.20 | 28.37 | 15.39 | 25.34 | 88.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.22 | 28.37 | 15.37 | 23.24 | 68.61 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 60.36 |
| Stock Adjustments | -0.98 | 0.00 | -0.02 | -2.10 | -20.00 |
| Other Manufacturing Expenses | 1.48 | 1.11 | 3.68 | 5.53 | 6.33 |
| Power & Fuel Cost | 0.00 | 0.06 | 0.17 | 10.59 | 1.14 |
| Employee Cost | 0.78 | 0.57 | 0.72 | 1.75 | 3.88 |
| Selling and Administration Expenses | 1.33 | 1.13 | 0.85 | 2.08 | 3.47 |
| Miscellaneous Expenses | 0.43 | 16.19 | 13.30 | 0.24 | 0.34 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.19 | 9.32 | -3.36 | 3.06 | -6.91 |
| Interest & Financial Charges | 0.26 | 0.24 | 0.61 | 4.00 | 8.32 |
| Profit before Depreciation & Tax | 4.93 | 9.08 | -3.97 | -0.94 | -15.23 |
| Depreciation | 0.33 | 0.54 | 0.97 | 1.63 | 2.39 |
| Profit Before Tax | 4.60 | 8.54 | -4.94 | -2.57 | -17.62 |
| Tax | 2.60 | -0.73 | 0.11 | -1.80 | -4.30 |
| Profit After Tax | 2.00 | 9.27 | -5.05 | -0.77 | -13.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 |
| P & L Balance brought forward | 51.89 | 42.62 | 47.67 | 48.44 | 61.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 53.89 | 51.89 | 42.62 | 47.67 | 48.98 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.17 | 14.71 | -8.01 | -1.23 | -21.14 |
| Book Value | 109.43 | 106.24 | 91.44 | 99.44 | 100.42 |
| Extraordinary Items | 0.63 | 10.05 | 7.35 | 0.09 | 0.00 |