| Sales Turnover & Other Income | 728.58 | 846.21 | 861.35 | 925.48 | 633.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 784.46 | 826.81 | 1005.28 | 947.77 | 587.78 |
| Raw Materials | 491.91 | 538.18 | 660.60 | 529.90 | 355.37 |
| Stock Adjustments | 55.88 | -19.40 | 143.93 | 22.29 | -45.91 |
| Other Manufacturing Expenses | 29.77 | 21.52 | 18.51 | 20.88 | 16.14 |
| Power & Fuel Cost | 32.64 | 36.67 | 37.28 | 31.56 | 22.24 |
| Employee Cost | 51.27 | 54.15 | 51.74 | 45.78 | 37.40 |
| Selling and Administration Expenses | 38.83 | 38.58 | 38.06 | 41.30 | 27.93 |
| Miscellaneous Expenses | 8.90 | 4.39 | 9.42 | 2.61 | 2.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 131.15 | 133.31 | 189.67 | 275.74 | 126.25 |
| Interest & Financial Charges | 17.52 | 20.37 | 7.37 | 2.36 | 6.92 |
| Profit before Depreciation & Tax | 113.63 | 112.94 | 182.30 | 273.38 | 119.33 |
| Depreciation | 22.44 | 27.70 | 29.82 | 29.39 | 28.94 |
| Profit Before Tax | 91.19 | 85.24 | 152.48 | 243.99 | 90.39 |
| Tax | 25.45 | 22.27 | 40.59 | 64.10 | 22.44 |
| Profit After Tax | 65.74 | 62.97 | 111.89 | 179.89 | 67.95 |
| Adjustment below Net Profit | -0.54 | -0.66 | -0.11 | -0.19 | -0.22 |
| P & L Balance brought forward | 622.61 | 590.33 | 508.58 | 358.92 | 309.78 |
| Appropriations | 30.04 | 30.04 | 30.04 | 30.04 | 18.59 |
| P & L Bal. carried down | 657.77 | 622.61 | 590.33 | 508.58 | 358.92 |
| Equity Dividend | 20.04 | 20.04 | 20.04 | 20.04 | 8.59 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 370.00 | 350.00 | 350.00 | 350.00 | 350.00 |
| Earning Per Share (Rs.) | 114.83 | 110.00 | 195.45 | 314.21 | 118.68 |
| Book Value | 1579.14 | 1500.25 | 1426.40 | 1266.14 | 987.26 |
| Extraordinary Items | 0.00 | 5.16 | 0.00 | 0.00 | 0.00 |