| Sales Turnover & Other Income | 229.18 | 226.47 | 192.42 | 183.69 | 177.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 217.84 | 225.14 | 192.91 | 185.25 | 180.37 |
| Raw Materials | 135.85 | 141.19 | 116.55 | 114.31 | 116.10 |
| Stock Adjustments | -11.34 | -1.33 | 0.49 | 1.56 | 2.47 |
| Other Manufacturing Expenses | 17.27 | 18.34 | 17.04 | 16.30 | 14.74 |
| Power & Fuel Cost | 11.70 | 12.67 | 12.42 | 10.77 | 9.60 |
| Employee Cost | 23.57 | 23.18 | 21.04 | 20.00 | 20.14 |
| Selling and Administration Expenses | 9.74 | 9.10 | 8.12 | 9.59 | 8.53 |
| Miscellaneous Expenses | 3.84 | 4.34 | 2.84 | 2.39 | 1.97 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.88 | 16.32 | 14.89 | 11.90 | 9.28 |
| Interest & Financial Charges | 6.57 | 7.91 | 8.42 | 6.79 | 6.61 |
| Profit before Depreciation & Tax | 9.31 | 8.41 | 6.47 | 5.11 | 2.67 |
| Depreciation | 3.85 | 3.34 | 3.21 | 3.30 | 3.85 |
| Profit Before Tax | 5.46 | 5.07 | 3.26 | 1.81 | -1.18 |
| Tax | 1.91 | 1.39 | 0.67 | 0.43 | -0.14 |
| Profit After Tax | 3.55 | 3.68 | 2.59 | 1.38 | -1.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 66.13 | 63.09 | 60.82 | 59.76 | 61.44 |
| Appropriations | 0.96 | 0.64 | 0.32 | 0.32 | 0.64 |
| P & L Bal. carried down | 68.73 | 66.13 | 63.09 | 60.82 | 59.76 |
| Equity Dividend | 0.96 | 0.64 | 0.32 | 0.32 | 0.64 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 7.50 | 5.00 | 2.50 | 2.50 |
| Earning Per Share (Rs.) | 0.56 | 0.57 | 0.40 | 0.22 | -0.16 |
| Book Value | 56.51 | 56.06 | 55.61 | 55.36 | 55.18 |
| Extraordinary Items | 0.01 | 0.10 | -0.04 | -0.04 | 0.00 |