| Sales Turnover & Other Income | 4.70 | 14.57 | 8.81 | 0.68 | 1.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.70 | 14.57 | 8.81 | 0.67 | 1.71 |
| Raw Materials | 0.00 | 0.00 | 0.02 | 0.00 | 0.50 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 |
| Other Manufacturing Expenses | 2.09 | 9.62 | 4.29 | 0.04 | 0.05 |
| Power & Fuel Cost | 0.02 | 0.05 | 0.02 | 0.01 | 0.01 |
| Employee Cost | 0.44 | 2.26 | 2.08 | 0.26 | 0.32 |
| Selling and Administration Expenses | 1.33 | 2.39 | 2.32 | 0.29 | 0.79 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.04 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.81 | 0.25 | 0.09 | 0.04 | 0.02 |
| Interest & Financial Charges | 0.15 | 0.13 | 0.04 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | 0.66 | 0.12 | 0.05 | 0.02 | 0.02 |
| Depreciation | 0.03 | 0.07 | 0.03 | 0.01 | 0.01 |
| Profit Before Tax | 0.63 | 0.05 | 0.02 | 0.01 | 0.01 |
| Tax | 0.18 | -0.02 | 0.00 | 0.01 | 0.00 |
| Profit After Tax | 0.45 | 0.07 | 0.02 | 0.00 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.33 | 1.26 | 1.24 | 1.24 | 1.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.78 | 1.33 | 1.26 | 1.24 | 1.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.33 | 0.07 | 0.02 | 0.00 | 0.01 |
| Book Value | 21.24 | 21.21 | 21.13 | 21.12 | 21.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |