| Sales Turnover & Other Income | 2525.61 | 2100.05 | 2331.93 | 1227.67 | 2605.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5832.65 | 5782.99 | 2224.44 | 2320.85 | 2162.81 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 3307.04 | 3682.94 | -107.49 | 1093.18 | -442.51 |
| Other Manufacturing Expenses | 3989.57 | 4204.31 | 844.02 | 1421.75 | 777.66 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 221.37 | 178.18 | 88.35 | 257.80 | 152.43 |
| Selling and Administration Expenses | 367.49 | 218.02 | 134.54 | 94.14 | 129.24 |
| Miscellaneous Expenses | 135.61 | 99.85 | 203.95 | 227.27 | 198.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1118.61 | 1082.63 | 953.58 | 319.89 | 904.92 |
| Interest & Financial Charges | 380.02 | 233.13 | 222.26 | 220.77 | 266.20 |
| Profit before Depreciation & Tax | 738.59 | 849.50 | 731.32 | 99.12 | 638.72 |
| Depreciation | 24.34 | 18.96 | 17.77 | 16.21 | 16.67 |
| Profit Before Tax | 714.25 | 830.54 | 713.55 | 82.91 | 622.05 |
| Tax | 149.90 | 174.87 | 187.57 | 126.12 | 237.89 |
| Profit After Tax | 564.35 | 655.67 | 525.98 | -43.21 | 384.16 |
| Adjustment below Net Profit | -1.12 | 0.93 | -1.16 | -0.53 | -1.70 |
| P & L Balance brought forward | 1114.80 | 458.20 | -66.62 | -22.88 | -404.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.03 |
| P & L Bal. carried down | 1678.03 | 1114.80 | 458.20 | -66.62 | -22.82 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 20.30 | 23.58 | 18.92 | -1.55 | 15.24 |
| Book Value | 378.09 | 357.71 | 333.83 | 314.82 | 202.37 |
| Extraordinary Items | 73.60 | 99.56 | 23.30 | -16.61 | 51.02 |