| Sales Turnover & Other Income | 95509.90 | 87353.90 | 73073.60 | 66729.90 | 58113.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 95509.90 | 87353.90 | 73073.60 | 66729.90 | 58113.60 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 24898.50 | 23346.00 | 22057.00 | 24153.90 | 22393.00 |
| Power & Fuel Cost | 8112.60 | 7964.00 | 7440.20 | 6946.60 | 6165.70 |
| Employee Cost | 2176.00 | 1966.40 | 1795.40 | 1664.50 | 1520.20 |
| Selling and Administration Expenses | 6170.70 | 5457.50 | 3850.40 | 2683.90 | 2580.40 |
| Miscellaneous Expenses | 3522.10 | 6463.90 | 4635.70 | 15932.00 | 44620.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 50630.00 | 42156.10 | 33294.90 | 15349.00 | -19165.70 |
| Interest & Financial Charges | 14405.40 | 14531.80 | 13220.80 | 11816.70 | 11463.10 |
| Profit before Depreciation & Tax | 36224.60 | 27624.30 | 20074.10 | 3532.30 | -30628.80 |
| Depreciation | 29108.50 | 26355.00 | 24329.80 | 21997.50 | 20392.10 |
| Profit Before Tax | 7116.10 | 1269.30 | -4255.70 | -18465.20 | -51020.90 |
| Tax | 2127.90 | 1358.90 | -392.00 | 6732.40 | -14932.70 |
| Profit After Tax | 4988.20 | -89.60 | -3863.70 | -25197.60 | -36088.20 |
| Adjustment below Net Profit | -12.00 | -9.20 | -1.00 | 1628.90 | -2000.80 |
| P & L Balance brought forward | 14368.20 | 16230.00 | 20184.50 | 41385.60 | 79474.60 |
| Appropriations | 2279.40 | 1763.00 | 89.80 | 341.10 | 0.00 |
| P & L Bal. carried down | 17065.00 | 14368.20 | 16230.00 | 17475.80 | 41385.60 |
| Equity Dividend | 2276.30 | 1763.00 | 89.80 | 1091.10 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 160.00 | 80.00 | 60.00 | 0.00 | 40.00 |
| Earning Per Share (Rs.) | 8.67 | -0.16 | -6.91 | -45.88 | -66.15 |
| Book Value | 174.70 | 138.62 | 133.30 | 140.21 | 185.27 |
| Extraordinary Items | -894.65 | 361.84 | -1903.40 | -9455.32 | -41667.40 |