| Sales Turnover & Other Income | 3.84 | 7.49 | 6.15 | 7.24 | 5.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.00 | 7.68 | 6.06 | 7.20 | 5.55 |
| Raw Materials | 0.00 | 2.58 | 0.10 | 0.07 | 0.05 |
| Stock Adjustments | 0.16 | 0.19 | -0.09 | -0.04 | 0.15 |
| Other Manufacturing Expenses | 0.63 | 1.11 | 1.36 | 1.71 | 0.93 |
| Power & Fuel Cost | 1.42 | 1.93 | 2.22 | 2.15 | 1.71 |
| Employee Cost | 1.31 | 1.85 | 0.13 | 1.93 | 1.47 |
| Selling and Administration Expenses | 0.21 | 0.20 | 0.17 | 0.15 | 0.13 |
| Miscellaneous Expenses | 0.03 | 0.09 | 0.10 | 0.06 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.38 | -0.08 | 1.99 | 1.14 | 1.18 |
| Interest & Financial Charges | 0.04 | 0.11 | 0.09 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | 0.34 | -0.19 | 1.90 | 1.13 | 1.17 |
| Depreciation | 0.30 | 0.52 | 0.57 | 0.40 | 0.40 |
| Profit Before Tax | 0.04 | -0.71 | 1.33 | 0.73 | 0.77 |
| Tax | -0.04 | -0.15 | -0.12 | 0.10 | 0.11 |
| Profit After Tax | 0.08 | -0.56 | 1.45 | 0.63 | 0.66 |
| Adjustment below Net Profit | -0.19 | 0.06 | -1.75 | -0.05 | 0.00 |
| P & L Balance brought forward | 0.19 | 0.70 | 1.00 | 0.42 | -0.24 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.08 | 0.19 | 0.70 | 1.00 | 0.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.21 | -1.43 | 3.70 | 1.60 | 1.68 |
| Book Value | 10.28 | 10.55 | 11.84 | 12.61 | 11.14 |
| Extraordinary Items | 0.19 | 0.06 | 0.31 | 0.26 | 0.28 |