| Sales Turnover & Other Income | 1301.80 | 896.69 | 718.15 | 401.78 | 275.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1301.80 | 896.69 | 718.15 | 401.78 | 275.51 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 969.38 | 653.17 | 505.94 | 266.98 | 178.59 |
| Power & Fuel Cost | 2.26 | 1.85 | 1.97 | 2.20 | 2.83 |
| Employee Cost | 15.71 | 13.96 | 12.59 | 12.00 | 11.30 |
| Selling and Administration Expenses | 26.20 | 26.67 | 18.77 | 15.16 | 12.65 |
| Miscellaneous Expenses | 1.12 | 1.94 | 1.62 | 0.70 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 287.13 | 199.09 | 177.27 | 104.73 | 69.85 |
| Interest & Financial Charges | 4.05 | 18.26 | 21.83 | 20.83 | 24.43 |
| Profit before Depreciation & Tax | 283.08 | 180.83 | 155.44 | 83.90 | 45.42 |
| Depreciation | 15.03 | 14.51 | 14.41 | 14.56 | 15.11 |
| Profit Before Tax | 268.05 | 166.32 | 141.03 | 69.34 | 30.31 |
| Tax | 48.89 | 36.30 | 34.41 | 13.45 | 10.20 |
| Profit After Tax | 219.16 | 130.02 | 106.62 | 55.89 | 20.11 |
| Adjustment below Net Profit | -9.33 | 6.13 | -9.79 | -33.67 | 3.94 |
| P & L Balance brought forward | 1470.69 | 1365.70 | 1272.41 | 1270.24 | 1247.01 |
| Appropriations | 24.20 | 31.16 | 3.54 | 20.04 | 0.83 |
| P & L Bal. carried down | 1656.31 | 1470.69 | 1365.70 | 1272.41 | 1270.24 |
| Equity Dividend | -0.75 | 16.20 | 3.54 | 2.95 | 0.83 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 36.50 | 36.50 | 25.00 | 6.00 | 5.00 |
| Earning Per Share (Rs.) | 6.38 | 3.80 | 3.29 | 1.89 | 0.68 |
| Book Value | 107.85 | 99.58 | 85.20 | 88.49 | 83.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |