| Sales Turnover & Other Income | 9085.30 | 7337.50 | 6719.20 | 7525.70 | 4704.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9085.30 | 7337.50 | 6719.20 | 7525.70 | 4704.30 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1830.90 | 1557.10 | 2416.40 | 2462.20 | 2535.90 |
| Power & Fuel Cost | 856.20 | 779.80 | 786.10 | 728.90 | 675.30 |
| Employee Cost | 134.20 | 105.40 | 90.30 | 76.40 | 76.30 |
| Selling and Administration Expenses | 1487.40 | 1250.80 | 426.80 | 274.30 | 220.30 |
| Miscellaneous Expenses | 185.00 | 337.50 | 73.70 | 130.00 | 383.80 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4591.60 | 3306.90 | 2925.90 | 3853.90 | 812.70 |
| Interest & Financial Charges | 688.30 | 644.40 | 638.80 | 571.80 | 516.60 |
| Profit before Depreciation & Tax | 3903.30 | 2662.50 | 2287.10 | 3282.10 | 296.10 |
| Depreciation | 2094.50 | 1739.20 | 1553.30 | 1441.00 | 1285.20 |
| Profit Before Tax | 1808.80 | 923.30 | 733.80 | 1841.10 | -989.10 |
| Tax | 315.20 | 418.90 | 184.60 | 166.50 | 44.80 |
| Profit After Tax | 1493.60 | 504.40 | 549.20 | 1674.60 | -1033.90 |
| Adjustment below Net Profit | -0.20 | -0.20 | -0.20 | -0.10 | -0.10 |
| P & L Balance brought forward | 3907.40 | 3528.20 | 3129.20 | 1454.70 | 2488.70 |
| Appropriations | 0.00 | 125.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5400.80 | 3907.40 | 3678.20 | 3129.20 | 1454.70 |
| Equity Dividend | 200.00 | 75.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 80.00 | 30.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 29.87 | 10.09 | 21.97 | 66.98 | -41.36 |
| Book Value | 118.64 | 92.77 | 168.38 | 146.42 | 79.44 |
| Extraordinary Items | 164.23 | -115.80 | 0.00 | 1781.90 | -326.22 |