| Sales Turnover & Other Income | 3792.74 | 4730.28 | 4162.49 | 3364.22 | 4519.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3750.76 | 4718.76 | 4164.32 | 3368.36 | 4444.70 |
| Raw Materials | 22.10 | 102.43 | 0.00 | 7.41 | 197.72 |
| Stock Adjustments | -41.98 | -11.52 | 1.83 | 4.14 | -74.65 |
| Other Manufacturing Expenses | 1901.25 | 2708.69 | 2738.91 | 2116.14 | 1964.95 |
| Power & Fuel Cost | 235.93 | 324.62 | 184.75 | 151.42 | 357.41 |
| Employee Cost | 426.95 | 431.60 | 329.46 | 323.74 | 394.00 |
| Selling and Administration Expenses | 280.22 | 290.13 | 199.61 | 170.88 | 454.50 |
| Miscellaneous Expenses | 4376.84 | 1210.62 | 724.46 | 705.69 | 173.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3492.53 | -349.33 | -12.87 | -106.92 | 902.92 |
| Interest & Financial Charges | 987.95 | 930.02 | 901.49 | 855.67 | 771.33 |
| Profit before Depreciation & Tax | -4480.48 | -1279.35 | -914.36 | -962.59 | 131.59 |
| Depreciation | 449.25 | 236.58 | 235.25 | 254.05 | 388.76 |
| Profit Before Tax | -4929.73 | -1515.93 | -1149.61 | -1216.64 | -257.17 |
| Tax | 3.63 | 20.33 | 12.63 | 15.24 | 14.23 |
| Profit After Tax | -4933.36 | -1536.26 | -1162.24 | -1231.88 | -271.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -11953.94 | -10417.68 | -9255.44 | -8042.40 | -7771.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -18.84 | 0.00 |
| P & L Bal. carried down | -16887.30 | -11953.94 | -10417.68 | -9255.44 | -8042.40 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -20.10 | -6.26 | -4.73 | -5.02 | -1.11 |
| Book Value | -4.99 | 15.04 | 21.31 | 26.03 | 31.08 |
| Extraordinary Items | -3746.09 | -688.73 | -212.68 | -46.06 | -9.23 |