| Sales Turnover & Other Income | 4.20 | 0.00 | 0.00 | 0.42 | 0.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.20 | 0.00 | 0.00 | 0.42 | 0.22 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.12 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.07 | 0.15 | 0.11 | 0.19 | 0.11 |
| Selling and Administration Expenses | 0.57 | 0.69 | 0.48 | 0.60 | 0.61 |
| Miscellaneous Expenses | 0.07 | -0.18 | 0.08 | -0.03 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.37 | -0.66 | -0.67 | -0.34 | -0.52 |
| Interest & Financial Charges | 3.20 | 0.56 | 0.54 | 0.51 | 0.50 |
| Profit before Depreciation & Tax | 0.17 | -1.22 | -1.21 | -0.85 | -1.02 |
| Depreciation | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 |
| Profit Before Tax | 0.12 | -1.28 | -1.26 | -0.91 | -1.09 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.12 | -1.28 | -1.26 | -0.91 | -1.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -161.77 | -160.49 | -159.23 | -158.32 | -157.22 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -161.65 | -161.77 | -160.49 | -159.23 | -158.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| Book Value | 0.66 | 0.31 | 0.32 | 0.33 | 0.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |