| Sales Turnover & Other Income | 30.66 | 23.35 | 17.26 | 12.31 | 9.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.08 | 24.57 | 18.78 | 12.38 | 9.45 |
| Raw Materials | 8.16 | 8.66 | 6.21 | 4.25 | 2.70 |
| Stock Adjustments | -0.58 | 1.22 | 1.52 | 0.07 | 0.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.52 | 1.06 | 1.05 | 0.84 | 0.78 |
| Selling and Administration Expenses | 7.99 | 6.96 | 4.76 | 3.68 | 2.42 |
| Miscellaneous Expenses | 1.08 | 0.29 | 0.41 | 0.29 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.33 | 7.61 | 6.36 | 3.31 | 3.39 |
| Interest & Financial Charges | 2.83 | 2.97 | 1.86 | 1.40 | 1.34 |
| Profit before Depreciation & Tax | 8.50 | 4.64 | 4.50 | 1.91 | 2.05 |
| Depreciation | 2.63 | 2.10 | 1.42 | 0.99 | 0.87 |
| Profit Before Tax | 5.87 | 2.54 | 3.08 | 0.92 | 1.18 |
| Tax | 1.51 | 0.70 | 0.74 | -0.83 | 0.82 |
| Profit After Tax | 4.36 | 1.84 | 2.34 | 1.75 | 0.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 29.02 | 27.80 | 25.46 | 23.71 | 23.35 |
| Appropriations | 2.07 | 0.62 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 31.31 | 29.02 | 27.80 | 25.46 | 23.71 |
| Equity Dividend | 2.07 | 0.62 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.16 | 1.49 | 4.18 | 3.13 | 0.75 |
| Book Value | 37.28 | 33.97 | 62.40 | 58.24 | 61.83 |
| Extraordinary Items | 0.07 | -0.01 | 0.00 | 0.00 | 0.00 |