| Sales Turnover & Other Income | 2.27 | 10.28 | 12.91 | 2.49 | 17.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.60 | 10.33 | 14.91 | 1.68 | 19.06 |
| Raw Materials | 1.43 | 8.63 | 12.06 | 1.09 | 17.93 |
| Stock Adjustments | -1.67 | 0.05 | 2.00 | -0.81 | 2.02 |
| Other Manufacturing Expenses | 0.09 | 0.46 | 1.18 | 0.03 | 0.03 |
| Power & Fuel Cost | 0.31 | 0.36 | 0.34 | 0.08 | 0.09 |
| Employee Cost | 0.77 | 0.76 | 0.67 | 0.45 | 0.65 |
| Selling and Administration Expenses | 0.23 | 0.32 | 0.29 | 0.19 | 0.23 |
| Miscellaneous Expenses | 5.52 | 0.49 | 0.05 | 0.01 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -7.75 | -0.70 | 0.31 | -0.16 | 0.04 |
| Interest & Financial Charges | 0.18 | 0.06 | 0.00 | 0.07 | 0.08 |
| Profit before Depreciation & Tax | -7.93 | -0.76 | 0.31 | -0.23 | -0.04 |
| Depreciation | 0.23 | 0.21 | 0.20 | 0.15 | 0.15 |
| Profit Before Tax | -8.16 | -0.97 | 0.11 | -0.38 | -0.19 |
| Tax | -2.00 | 0.03 | 0.03 | -0.09 | -0.51 |
| Profit After Tax | -6.16 | -1.00 | 0.08 | -0.29 | 0.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.23 | 2.22 | 2.14 | 2.43 | 2.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.93 | 1.23 | 2.22 | 2.14 | 2.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.85 | -1.11 | 0.09 | -0.32 | 0.36 |
| Book Value | 4.52 | 11.37 | 12.47 | 12.38 | 12.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |