| Sales Turnover & Other Income | 2650.50 | 2316.79 | 1835.83 | 966.00 | 473.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2650.50 | 2316.79 | 1835.83 | 966.00 | 473.64 |
| Raw Materials | 226.88 | 210.06 | 178.04 | 125.55 | 69.98 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 139.02 | 122.75 | 106.71 | 70.74 | 89.09 |
| Power & Fuel Cost | 122.18 | 120.95 | 111.66 | 85.66 | 68.21 |
| Employee Cost | 492.00 | 444.12 | 382.58 | 342.21 | 315.41 |
| Selling and Administration Expenses | 341.71 | 309.97 | 279.08 | 157.15 | 131.33 |
| Miscellaneous Expenses | 226.84 | 280.26 | 196.79 | 168.99 | 82.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1101.89 | 828.67 | 580.98 | 15.70 | -282.66 |
| Interest & Financial Charges | 15.57 | 16.14 | 29.15 | 33.79 | 40.43 |
| Profit before Depreciation & Tax | 1086.32 | 812.53 | 551.83 | -18.09 | -323.09 |
| Depreciation | 123.82 | 120.51 | 115.25 | 114.85 | 119.96 |
| Profit Before Tax | 962.50 | 692.02 | 436.58 | -132.94 | -443.05 |
| Tax | 211.22 | 171.12 | 116.41 | -14.73 | -99.93 |
| Profit After Tax | 751.28 | 520.90 | 320.17 | -118.21 | -343.12 |
| Adjustment below Net Profit | 0.38 | -1.68 | -10.24 | 0.78 | 3.09 |
| P & L Balance brought forward | 853.13 | 402.70 | 92.78 | 210.21 | 550.24 |
| Appropriations | 75.04 | 68.79 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1529.74 | 853.13 | 402.70 | 92.78 | 210.21 |
| Equity Dividend | 75.04 | 68.79 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 75.00 | 60.00 | 55.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.01 | 8.33 | 5.12 | -1.89 | -5.49 |
| Book Value | 67.88 | 57.06 | 49.86 | 44.91 | 46.78 |
| Extraordinary Items | 69.28 | -60.11 | -33.79 | -15.46 | -50.14 |