| Sales Turnover & Other Income | 89.41 | 86.71 | 81.63 | 93.56 | 79.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 87.80 | 87.04 | 79.55 | 94.41 | 80.21 |
| Raw Materials | 22.97 | 23.47 | 22.17 | 31.47 | 26.93 |
| Stock Adjustments | -1.61 | 0.33 | -2.08 | 0.85 | 0.48 |
| Other Manufacturing Expenses | 7.49 | 9.11 | 1.94 | 1.81 | 1.49 |
| Power & Fuel Cost | 1.67 | 1.46 | 1.39 | 1.36 | 1.04 |
| Employee Cost | 21.93 | 19.83 | 17.38 | 15.97 | 14.64 |
| Selling and Administration Expenses | 4.72 | 5.32 | 4.54 | 5.10 | 4.68 |
| Miscellaneous Expenses | 5.32 | 4.77 | 6.09 | 6.87 | 1.78 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.70 | 23.07 | 26.04 | 31.83 | 29.65 |
| Interest & Financial Charges | 1.86 | 1.48 | 1.96 | 3.15 | 3.78 |
| Profit before Depreciation & Tax | 21.84 | 21.59 | 24.08 | 28.68 | 25.87 |
| Depreciation | 1.09 | 0.91 | 0.97 | 1.19 | 1.13 |
| Profit Before Tax | 20.75 | 20.68 | 23.11 | 27.49 | 24.74 |
| Tax | 5.36 | 5.35 | 5.95 | 6.99 | 6.79 |
| Profit After Tax | 15.39 | 15.33 | 17.16 | 20.50 | 17.95 |
| Adjustment below Net Profit | -0.65 | -0.46 | -0.06 | -0.32 | -1.58 |
| P & L Balance brought forward | 51.76 | 59.59 | 45.63 | 43.14 | 29.46 |
| Appropriations | 2.69 | 22.69 | 3.14 | 17.69 | 2.69 |
| P & L Bal. carried down | 63.82 | 51.76 | 59.59 | 45.63 | 43.14 |
| Equity Dividend | 2.69 | 2.69 | 3.14 | 2.69 | 2.69 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 150.00 | 175.00 | 150.00 |
| Earning Per Share (Rs.) | 17.17 | 17.10 | 19.14 | 22.86 | 100.12 |
| Book Value | 124.39 | 111.11 | 97.84 | 81.97 | 310.65 |
| Extraordinary Items | -0.90 | -0.87 | -0.75 | -1.41 | 0.01 |