| Sales Turnover & Other Income | 650.95 | 485.02 | 477.50 | 296.21 | 297.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 654.03 | 488.45 | 472.78 | 299.09 | 301.28 |
| Raw Materials | 474.03 | 363.62 | 366.00 | 243.27 | 242.71 |
| Stock Adjustments | 3.08 | 3.43 | -4.72 | 2.88 | 3.52 |
| Other Manufacturing Expenses | 16.08 | 11.66 | 4.26 | 2.07 | 2.10 |
| Power & Fuel Cost | 3.40 | 4.23 | 3.78 | 1.91 | 1.39 |
| Employee Cost | 62.59 | 49.32 | 41.98 | 37.40 | 35.79 |
| Selling and Administration Expenses | 33.12 | 23.47 | 26.94 | 29.44 | 18.56 |
| Miscellaneous Expenses | 2.73 | 1.43 | 3.91 | 4.16 | 6.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 62.08 | 34.72 | 25.91 | -19.16 | -5.76 |
| Interest & Financial Charges | 0.50 | 1.64 | 6.33 | 4.00 | 0.88 |
| Profit before Depreciation & Tax | 61.58 | 33.08 | 19.58 | -23.16 | -6.64 |
| Depreciation | 15.17 | 15.25 | 13.60 | 9.33 | 6.56 |
| Profit Before Tax | 46.41 | 17.83 | 5.98 | -32.49 | -13.20 |
| Tax | 11.79 | 4.36 | 1.58 | -7.62 | -3.00 |
| Profit After Tax | 34.62 | 13.47 | 4.40 | -24.87 | -10.20 |
| Adjustment below Net Profit | -0.43 | -0.49 | 0.02 | 0.43 | 0.18 |
| P & L Balance brought forward | 248.97 | 235.99 | 231.57 | 256.01 | 266.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 283.16 | 248.97 | 235.99 | 231.57 | 256.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.47 | 4.85 | 1.84 | -11.34 | -4.65 |
| Book Value | 156.84 | 144.52 | 138.29 | 122.51 | 133.65 |
| Extraordinary Items | 0.16 | 0.73 | 0.08 | 0.32 | 0.50 |