| Sales Turnover & Other Income | 2.88 | 1.74 | 1.20 | 1.06 | 3.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.88 | 1.74 | 1.20 | 1.06 | 3.23 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.19 | 0.22 | 0.13 | 0.16 | 0.77 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.02 | 0.02 | 0.04 |
| Employee Cost | 0.86 | 0.73 | 0.60 | 0.73 | 1.14 |
| Selling and Administration Expenses | 0.65 | 0.66 | 0.56 | 0.69 | 1.11 |
| Miscellaneous Expenses | 5.64 | 0.03 | 0.14 | -0.07 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.48 | 0.08 | -0.23 | -0.47 | -0.14 |
| Interest & Financial Charges | 0.63 | 0.58 | 0.43 | 0.29 | 0.16 |
| Profit before Depreciation & Tax | -5.11 | -0.50 | -0.66 | -0.76 | -0.30 |
| Depreciation | 0.43 | 0.44 | 0.24 | 0.52 | 0.43 |
| Profit Before Tax | -5.54 | -0.94 | -0.90 | -1.28 | -0.73 |
| Tax | 0.01 | -0.04 | 0.03 | 0.03 | 0.06 |
| Profit After Tax | -5.55 | -0.90 | -0.93 | -1.31 | -0.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -18.87 | -17.96 | -17.03 | -15.72 | -14.93 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -24.42 | -18.87 | -17.96 | -17.03 | -15.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -7.02 | -1.14 | -1.18 | -1.66 | -0.99 |
| Book Value | 13.68 | 20.69 | 21.81 | 22.92 | 24.51 |
| Extraordinary Items | -4.55 | 0.00 | 0.00 | 0.00 | 0.00 |