| Sales Turnover & Other Income | 0.00 | 1.45 | 3.50 | 8.52 | 34.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 1.45 | 2.80 | 8.38 | 31.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 2.51 | 15.61 |
| Stock Adjustments | 0.00 | 0.00 | -0.70 | -0.14 | -3.75 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.67 | 0.68 |
| Power & Fuel Cost | 0.00 | 0.08 | 0.00 | 0.20 | 0.22 |
| Employee Cost | 0.18 | 1.76 | 2.27 | 7.20 | 8.86 |
| Selling and Administration Expenses | 0.04 | 0.18 | 0.41 | 2.07 | 4.74 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.05 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.24 | -0.56 | 0.10 | -4.31 | 0.79 |
| Interest & Financial Charges | 0.00 | 0.03 | 0.18 | 0.21 | 0.28 |
| Profit before Depreciation & Tax | -0.24 | -0.59 | -0.08 | -4.52 | 0.51 |
| Depreciation | 0.05 | 0.08 | 0.11 | 0.16 | 0.24 |
| Profit Before Tax | -0.29 | -0.67 | -0.19 | -4.68 | 0.27 |
| Tax | 0.00 | 0.00 | -0.01 | -0.02 | 0.11 |
| Profit After Tax | -0.29 | -0.67 | -0.18 | -4.66 | 0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.39 | -5.72 | -5.54 | -0.88 | -1.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6.68 | -6.39 | -5.72 | -5.54 | -0.88 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.59 | -1.36 | -0.36 | -9.43 | 0.32 |
| Book Value | -3.53 | -2.94 | -1.57 | -1.21 | 8.22 |
| Extraordinary Items | 0.00 | 0.00 | 2.03 | 0.00 | 0.02 |