| Sales Turnover & Other Income | 114.33 | 78.35 | 74.75 | 66.64 | 64.17 |
| Excise Duty | 10.53 | 7.25 | 6.25 | 4.05 | 4.00 |
| Total Income | 115.03 | 80.79 | 81.75 | 68.55 | 62.64 |
| Raw Materials | 68.36 | 41.94 | 48.14 | 41.23 | 35.18 |
| Stock Adjustments | 0.70 | 2.44 | 7.00 | 1.91 | -1.53 |
| Other Manufacturing Expenses | 0.77 | 1.06 | 1.18 | 0.80 | 2.14 |
| Power & Fuel Cost | 3.08 | 3.29 | 4.26 | 3.17 | 3.01 |
| Employee Cost | 6.42 | 6.05 | 7.71 | 6.97 | 7.21 |
| Selling and Administration Expenses | 4.72 | 2.93 | 4.40 | 3.43 | 3.44 |
| Miscellaneous Expenses | 1.74 | 1.54 | 1.82 | 2.15 | 0.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.41 | 16.73 | 7.98 | 6.76 | 6.68 |
| Interest & Financial Charges | 1.58 | 1.16 | 1.23 | 0.88 | 0.74 |
| Profit before Depreciation & Tax | 17.83 | 15.57 | 6.75 | 5.88 | 5.94 |
| Depreciation | 0.77 | 0.81 | 0.74 | 0.79 | 0.88 |
| Profit Before Tax | 17.06 | 14.76 | 6.01 | 5.09 | 5.06 |
| Tax | 3.02 | 2.96 | 1.45 | 1.17 | 1.02 |
| Profit After Tax | 14.04 | 11.80 | 4.56 | 3.92 | 4.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 40.02 | 28.22 | 23.66 | 19.74 | 15.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 54.05 | 40.02 | 28.22 | 23.66 | 19.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.62 | 0.52 | 0.25 | 0.31 | 0.32 |
| Book Value | 7.87 | 7.26 | 4.39 | 3.48 | 3.15 |
| Extraordinary Items | -0.14 | 0.00 | 0.04 | 0.00 | -0.28 |