| Sales Turnover & Other Income | 111.21 | 108.44 | 100.63 | 52.22 | 28.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 111.21 | 108.44 | 100.63 | 52.22 | 28.18 |
| Raw Materials | 7.97 | 7.79 | 6.84 | 3.62 | 2.16 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.81 | 11.68 | 8.45 | 6.41 | 3.37 |
| Power & Fuel Cost | 6.45 | 6.51 | 6.00 | 4.57 | 3.63 |
| Employee Cost | 33.65 | 30.57 | 24.50 | 17.08 | 14.84 |
| Selling and Administration Expenses | 9.17 | 10.15 | 9.20 | 6.80 | 3.94 |
| Miscellaneous Expenses | 4.73 | 4.82 | 4.49 | 2.08 | 2.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 38.41 | 36.93 | 41.15 | 11.66 | -1.98 |
| Interest & Financial Charges | 0.11 | 0.12 | 0.16 | 0.06 | 0.20 |
| Profit before Depreciation & Tax | 38.30 | 36.81 | 40.99 | 11.60 | -2.18 |
| Depreciation | 3.00 | 3.31 | 2.63 | 2.87 | 3.27 |
| Profit Before Tax | 35.30 | 33.50 | 38.36 | 8.73 | -5.45 |
| Tax | 8.86 | 8.54 | 9.76 | 2.22 | -1.37 |
| Profit After Tax | 26.44 | 24.96 | 28.60 | 6.51 | -4.08 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.03 |
| P & L Balance brought forward | 41.01 | 33.08 | 21.49 | 14.98 | 19.16 |
| Appropriations | 17.94 | 17.01 | 17.01 | 0.00 | 0.00 |
| P & L Bal. carried down | 49.51 | 41.01 | 33.08 | 21.49 | 15.11 |
| Equity Dividend | 16.64 | 15.71 | 15.71 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 95.00 | 180.00 | 170.00 | 70.00 | 0.00 |
| Earning Per Share (Rs.) | 2.86 | 2.70 | 6.19 | 1.41 | -0.88 |
| Book Value | 8.81 | 7.78 | 13.57 | 10.79 | 9.36 |
| Extraordinary Items | 0.11 | 0.15 | 0.13 | 0.00 | 0.08 |