| Sales Turnover & Other Income | 24.04 | 11.68 | 0.87 | 2.47 | 1.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.04 | -5.08 | 0.87 | -25.03 | 1.44 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -16.76 | 0.00 | -27.50 | 0.00 |
| Other Manufacturing Expenses | 8.98 | 5.34 | 0.83 | 0.11 | 1.78 |
| Power & Fuel Cost | 0.03 | 0.01 | 0.01 | 0.05 | 0.19 |
| Employee Cost | 2.37 | 1.76 | 2.04 | 0.80 | 0.41 |
| Selling and Administration Expenses | 1.63 | 1.71 | 1.31 | 1.13 | 0.86 |
| Miscellaneous Expenses | 0.16 | 3.99 | 0.14 | 11.60 | 7.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.87 | -17.90 | -3.45 | -38.70 | -9.56 |
| Interest & Financial Charges | 2.82 | 3.76 | 3.04 | 7.49 | 4.95 |
| Profit before Depreciation & Tax | 8.05 | -21.66 | -6.49 | -46.19 | -14.51 |
| Depreciation | 0.21 | 0.16 | 0.09 | 0.12 | 0.31 |
| Profit Before Tax | 7.84 | -21.82 | -6.58 | -46.31 | -14.82 |
| Tax | 1.74 | 9.79 | 0.92 | -18.33 | 1.67 |
| Profit After Tax | 6.10 | -31.61 | -7.50 | -27.98 | -16.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -4.40 |
| P & L Balance brought forward | -121.85 | -93.66 | -86.17 | -58.18 | -37.30 |
| Appropriations | -7.14 | -3.42 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -108.60 | -121.85 | -93.66 | -86.17 | -58.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.06 | -5.50 | -1.31 | -4.87 | -2.87 |
| Book Value | -3.84 | -6.14 | -1.24 | 0.07 | 4.94 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 | -0.41 | -6.16 |