| Sales Turnover & Other Income | 17.06 | 51.01 | 70.84 | 39.03 | 6.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.35 | 53.22 | 81.34 | 39.03 | 6.55 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -12.71 | 2.21 | 10.50 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 11.63 | 38.80 | 60.86 | 28.37 | 2.33 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.24 | 1.19 | 0.92 | 0.20 | 0.30 |
| Selling and Administration Expenses | 5.73 | 8.41 | 7.23 | 0.62 | 0.32 |
| Miscellaneous Expenses | 38.94 | 1.29 | 1.07 | 0.25 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -53.20 | 3.53 | 11.25 | 9.60 | 3.58 |
| Interest & Financial Charges | 0.10 | 0.13 | 0.07 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | -53.30 | 3.40 | 11.18 | 9.58 | 3.58 |
| Depreciation | 1.07 | 1.49 | 1.48 | 0.02 | 0.00 |
| Profit Before Tax | -54.37 | 1.91 | 9.70 | 9.56 | 3.58 |
| Tax | -11.96 | 0.65 | 3.84 | 1.11 | 0.17 |
| Profit After Tax | -42.41 | 1.26 | 5.86 | 8.45 | 3.41 |
| Adjustment below Net Profit | 0.00 | 0.79 | -2.52 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.93 | 7.88 | 4.53 | -2.53 | -5.94 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.39 | 0.00 |
| P & L Bal. carried down | -32.48 | 9.93 | 7.88 | 4.53 | -2.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 1.20 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.53 | 2.46 | 6.87 | 3.18 |
| Book Value | -3.49 | 14.28 | 13.42 | 20.60 | 11.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |