| Sales Turnover & Other Income | 6.64 | 3.75 | 1.09 | 0.54 | 0.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.64 | 3.75 | 1.09 | 0.54 | 0.52 |
| Raw Materials | 0.37 | 1.34 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.02 | 0.02 | 0.03 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 |
| Employee Cost | 1.07 | 0.30 | 0.12 | 0.08 | 0.05 |
| Selling and Administration Expenses | 1.81 | 0.72 | 0.40 | 0.19 | 0.20 |
| Miscellaneous Expenses | 0.24 | 0.16 | 0.08 | 0.04 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.11 | 1.19 | 0.45 | 0.18 | 0.13 |
| Interest & Financial Charges | 0.86 | 0.13 | 0.09 | 0.03 | 0.04 |
| Profit before Depreciation & Tax | 2.25 | 1.06 | 0.36 | 0.15 | 0.09 |
| Depreciation | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 2.17 | 1.04 | 0.34 | 0.13 | 0.07 |
| Tax | 0.55 | 0.26 | 0.09 | 0.03 | 0.02 |
| Profit After Tax | 1.62 | 0.78 | 0.25 | 0.10 | 0.05 |
| Adjustment below Net Profit | -0.35 | -0.17 | -0.05 | -0.02 | -0.01 |
| P & L Balance brought forward | 1.05 | 0.45 | 0.26 | 0.18 | 0.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.32 | 1.05 | 0.45 | 0.26 | 0.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.82 | 0.87 | 0.79 | 0.33 | 0.16 |
| Book Value | 15.62 | 13.80 | 11.85 | 11.06 | 10.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |