| Sales Turnover & Other Income | 3.75 | 1.09 | 0.54 | 0.52 | 0.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.75 | 1.09 | 0.54 | 0.52 | 0.88 |
| Raw Materials | 1.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.07 | 0.03 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.30 | 0.12 | 0.08 | 0.05 | 0.09 |
| Selling and Administration Expenses | 0.72 | 0.40 | 0.19 | 0.20 | 0.00 |
| Miscellaneous Expenses | 0.14 | 0.08 | 0.04 | 0.13 | 0.67 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.16 | 0.45 | 0.18 | 0.13 | 0.12 |
| Interest & Financial Charges | 0.10 | 0.09 | 0.03 | 0.04 | 0.00 |
| Profit before Depreciation & Tax | 1.06 | 0.36 | 0.15 | 0.09 | 0.12 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 1.04 | 0.34 | 0.13 | 0.07 | 0.10 |
| Tax | 0.26 | 0.09 | 0.03 | 0.02 | 0.03 |
| Profit After Tax | 0.78 | 0.25 | 0.10 | 0.05 | 0.07 |
| Adjustment below Net Profit | -0.17 | -0.05 | -0.02 | -0.01 | 0.01 |
| P & L Balance brought forward | 0.45 | 0.26 | 0.18 | 0.13 | 0.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.05 | 0.45 | 0.26 | 0.18 | 0.13 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.87 | 0.79 | 0.33 | 0.16 | 0.23 |
| Book Value | 13.80 | 11.85 | 11.06 | 10.73 | 10.57 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |