| Sales Turnover & Other Income | 2.03 | 1.88 | 2.73 | 9.83 | 12.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.03 | 1.88 | 2.73 | 9.37 | 12.42 |
| Raw Materials | 0.82 | 0.38 | 0.43 | 8.77 | 12.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.46 | -0.39 |
| Other Manufacturing Expenses | 0.06 | 0.02 | 0.04 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.27 | 0.36 | 0.15 | 0.11 |
| Selling and Administration Expenses | 0.33 | 0.43 | 0.34 | 0.29 | 0.15 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.62 | 0.76 | 1.54 | 0.17 | 0.09 |
| Interest & Financial Charges | 0.03 | 0.01 | 0.00 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 0.59 | 0.75 | 1.54 | 0.16 | 0.09 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | 0.57 | 0.74 | 1.53 | 0.15 | 0.09 |
| Tax | 0.09 | 0.08 | 0.25 | 0.02 | 0.02 |
| Profit After Tax | 0.48 | 0.66 | 1.28 | 0.13 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.05 | -0.01 |
| P & L Balance brought forward | 2.47 | 1.80 | 0.53 | 0.32 | 0.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| P & L Bal. carried down | 2.95 | 2.47 | 1.80 | 0.37 | 0.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.61 | 2.21 | 4.25 | 0.44 | 0.24 |
| Book Value | 19.82 | 18.21 | 16.00 | 11.75 | 11.48 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |