| Sales Turnover & Other Income | 3.49 | 1.37 | 3.93 | 4.37 | 7.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.49 | 1.37 | 3.93 | 3.19 | 9.22 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -1.18 | 2.14 |
| Other Manufacturing Expenses | 0.28 | 0.21 | 0.46 | 0.79 | 2.60 |
| Power & Fuel Cost | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 |
| Employee Cost | 1.60 | 1.61 | 1.65 | 1.65 | 1.76 |
| Selling and Administration Expenses | 0.66 | 0.78 | 0.77 | 0.64 | 0.70 |
| Miscellaneous Expenses | 0.64 | 0.37 | 0.59 | 0.23 | 3.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.24 | -1.66 | 0.41 | -0.18 | 0.30 |
| Interest & Financial Charges | 0.90 | 0.86 | 0.70 | 0.63 | 0.46 |
| Profit before Depreciation & Tax | -0.66 | -2.52 | -0.29 | -0.81 | -0.16 |
| Depreciation | 0.06 | 0.07 | 0.08 | 0.09 | 0.11 |
| Profit Before Tax | -0.72 | -2.59 | -0.37 | -0.90 | -0.27 |
| Tax | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| Profit After Tax | -0.72 | -2.59 | -0.37 | -0.94 | -0.27 |
| Adjustment below Net Profit | 1.57 | -23.64 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -26.23 | 0.00 | -23.26 | -22.32 | -22.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -25.38 | -26.23 | -23.64 | -23.26 | -22.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.36 | -1.29 | -0.19 | -0.47 | -0.14 |
| Book Value | 9.96 | 10.29 | 11.31 | 11.48 | 11.87 |
| Extraordinary Items | 0.00 | 0.01 | 0.02 | 0.30 | 0.00 |