| Sales Turnover & Other Income | 75.14 | 106.77 | 113.31 | 67.93 | 65.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 73.76 | 108.55 | 118.76 | 66.23 | 64.24 |
| Raw Materials | 33.02 | 48.57 | 31.75 | 17.69 | 15.01 |
| Stock Adjustments | -1.38 | 1.78 | 5.45 | -1.70 | -1.13 |
| Other Manufacturing Expenses | 6.14 | 6.25 | 4.84 | 4.58 | 4.38 |
| Power & Fuel Cost | 6.35 | 6.97 | 6.91 | 5.62 | 3.65 |
| Employee Cost | 9.76 | 11.64 | 9.73 | 8.36 | 7.37 |
| Selling and Administration Expenses | 5.68 | 6.26 | 6.03 | 4.37 | 3.25 |
| Miscellaneous Expenses | 2.99 | 1.92 | 0.99 | 1.74 | 2.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.83 | 26.92 | 58.51 | 23.86 | 27.71 |
| Interest & Financial Charges | 0.34 | 0.19 | 0.14 | 0.09 | 0.08 |
| Profit before Depreciation & Tax | 9.49 | 26.73 | 58.37 | 23.77 | 27.63 |
| Depreciation | 3.17 | 2.66 | 1.71 | 1.67 | 1.79 |
| Profit Before Tax | 6.32 | 24.07 | 56.66 | 22.10 | 25.84 |
| Tax | 1.83 | 6.30 | 14.44 | 5.38 | 4.81 |
| Profit After Tax | 4.49 | 17.77 | 42.22 | 16.72 | 21.03 |
| Adjustment below Net Profit | -0.04 | -0.02 | 0.03 | 0.16 | -0.27 |
| P & L Balance brought forward | 130.77 | 115.86 | 79.47 | 67.48 | 50.38 |
| Appropriations | 2.45 | 2.84 | 5.87 | 4.89 | 3.66 |
| P & L Bal. carried down | 132.77 | 130.77 | 115.86 | 79.47 | 67.48 |
| Equity Dividend | 2.45 | 2.94 | 5.87 | 4.89 | 3.66 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 25.00 | 30.00 | 30.00 | 50.00 |
| Earning Per Share (Rs.) | 4.59 | 18.16 | 43.16 | 17.09 | 21.50 |
| Book Value | 156.42 | 154.08 | 137.80 | 102.46 | 86.91 |
| Extraordinary Items | -0.02 | 0.06 | -0.07 | -0.02 | 0.00 |