| Sales Turnover & Other Income | 4.28 | 2.76 | 10.86 | 1.46 | 1.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.28 | 2.76 | 10.86 | 1.46 | 1.35 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.32 | 0.00 | 0.00 | 0.07 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.83 | 1.01 | 1.35 | 0.40 | 0.34 |
| Selling and Administration Expenses | 0.47 | 0.47 | 1.75 | 0.34 | 0.38 |
| Miscellaneous Expenses | 0.09 | 0.09 | 0.34 | 0.08 | 0.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.57 | 1.20 | 7.42 | 0.56 | 0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.57 | 1.20 | 7.42 | 0.56 | 0.08 |
| Depreciation | 0.72 | 0.90 | 1.11 | 0.30 | 0.00 |
| Profit Before Tax | 0.85 | 0.30 | 6.31 | 0.26 | 0.08 |
| Tax | 0.23 | 0.08 | 1.76 | 0.07 | 0.03 |
| Profit After Tax | 0.62 | 0.22 | 4.55 | 0.19 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -102.69 | -102.91 | -107.46 | -107.66 | -107.72 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -102.06 | -102.69 | -102.91 | -107.46 | -107.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.40 | 0.14 | 2.94 | 0.13 | 0.04 |
| Book Value | 9.64 | 9.24 | 9.37 | 6.42 | 7.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |