| Sales Turnover & Other Income | 145.36 | 151.06 | 129.70 | 100.44 | 77.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 144.62 | 151.62 | 128.98 | 99.20 | 80.04 |
| Raw Materials | 72.43 | 75.63 | 66.44 | 43.68 | 35.28 |
| Stock Adjustments | -0.74 | 0.56 | -0.72 | -1.24 | 2.40 |
| Other Manufacturing Expenses | 16.82 | 20.38 | 19.11 | 14.07 | 10.10 |
| Power & Fuel Cost | 11.12 | 12.06 | 10.99 | 7.79 | 6.71 |
| Employee Cost | 25.09 | 26.07 | 21.86 | 18.26 | 16.73 |
| Selling and Administration Expenses | 8.22 | 7.64 | 6.21 | 7.82 | 6.33 |
| Miscellaneous Expenses | 0.46 | 0.22 | 0.41 | 0.20 | 0.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.49 | 9.63 | 3.96 | 7.38 | 4.55 |
| Interest & Financial Charges | 4.15 | 4.76 | 4.92 | 3.34 | 4.29 |
| Profit before Depreciation & Tax | 6.34 | 4.87 | -0.96 | 4.04 | 0.26 |
| Depreciation | 3.94 | 3.86 | 3.84 | 3.72 | 4.02 |
| Profit Before Tax | 2.40 | 1.01 | -4.80 | 0.32 | -3.76 |
| Tax | 0.98 | 0.32 | -2.01 | 3.45 | 0.03 |
| Profit After Tax | 1.42 | 0.69 | -2.79 | -3.13 | -3.79 |
| Adjustment below Net Profit | -0.19 | -0.03 | -0.17 | 0.23 | 0.45 |
| P & L Balance brought forward | 0.45 | -0.21 | 2.76 | 5.66 | 9.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.68 | 0.45 | -0.21 | 2.76 | 5.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.98 | 0.48 | -1.93 | -2.15 | -2.61 |
| Book Value | 15.37 | 14.52 | 14.07 | 16.11 | 18.63 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.04 | -0.01 |