| Sales Turnover & Other Income | 0.00 | 150.56 | 36.29 | -49.63 | 113.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 150.56 | 36.29 | -49.63 | 113.35 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 24.58 | 32.74 | -42.90 | 77.07 |
| Power & Fuel Cost | 0.00 | 0.10 | 0.12 | 0.13 | 0.19 |
| Employee Cost | 0.06 | 1.00 | 1.53 | 1.55 | 1.39 |
| Selling and Administration Expenses | 0.40 | 0.91 | 1.58 | 2.54 | 2.73 |
| Miscellaneous Expenses | 1.16 | 35.87 | 0.22 | 0.58 | -2.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.63 | 88.10 | 0.12 | -11.54 | 34.05 |
| Interest & Financial Charges | 0.16 | 70.60 | 0.14 | 27.54 | 24.47 |
| Profit before Depreciation & Tax | -1.79 | 17.50 | -0.02 | -39.08 | 9.58 |
| Depreciation | 0.07 | 0.15 | 0.22 | 0.12 | 0.07 |
| Profit Before Tax | -1.86 | 17.35 | -0.24 | -39.20 | 9.51 |
| Tax | 0.00 | 0.00 | 0.00 | 9.63 | 3.03 |
| Profit After Tax | -1.86 | 17.35 | -0.24 | -48.83 | 6.48 |
| Adjustment below Net Profit | 0.00 | 0.25 | 0.02 | -0.19 | -0.30 |
| P & L Balance brought forward | -25.77 | -43.36 | -43.15 | 7.66 | 3.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.78 | 1.78 |
| P & L Bal. carried down | -27.63 | -25.77 | -43.36 | -43.15 | 7.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 1.78 | 1.78 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Earning Per Share (Rs.) | -0.10 | 0.97 | -0.01 | 0.00 | 0.36 |
| Book Value | 3.37 | 3.48 | 2.49 | 2.50 | 5.35 |
| Extraordinary Items | 0.00 | 122.07 | 0.08 | 0.00 | 0.00 |