| Sales Turnover & Other Income | 2023.43 | 1889.84 | 2696.00 | 2474.75 | 1475.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2062.44 | 1944.82 | 2797.11 | 2456.95 | 1502.18 |
| Raw Materials | 1126.90 | 1040.54 | 1395.01 | 1403.56 | 782.68 |
| Stock Adjustments | 39.01 | 54.98 | 101.11 | -17.80 | 26.59 |
| Other Manufacturing Expenses | 118.23 | 112.44 | 142.31 | 109.70 | 96.31 |
| Power & Fuel Cost | 312.53 | 337.34 | 460.44 | 338.39 | 194.75 |
| Employee Cost | 161.12 | 151.72 | 182.17 | 156.38 | 133.13 |
| Selling and Administration Expenses | 110.96 | 96.45 | 99.55 | 84.18 | 59.82 |
| Miscellaneous Expenses | 16.17 | 13.69 | 26.94 | 19.89 | 14.77 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 216.53 | 192.64 | 490.68 | 344.85 | 220.71 |
| Interest & Financial Charges | 67.24 | 73.51 | 126.11 | 113.07 | 119.67 |
| Profit before Depreciation & Tax | 149.29 | 119.13 | 364.57 | 231.78 | 101.04 |
| Depreciation | 99.93 | 93.79 | 90.16 | 88.53 | 87.37 |
| Profit Before Tax | 49.36 | 25.34 | 274.41 | 143.25 | 13.67 |
| Tax | 19.08 | 9.68 | 82.43 | 35.74 | 9.88 |
| Profit After Tax | 30.28 | 15.66 | 191.98 | 107.51 | 3.79 |
| Adjustment below Net Profit | -28.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 398.00 | 391.20 | 216.93 | 109.42 | 105.63 |
| Appropriations | 0.00 | 8.85 | 17.71 | 0.00 | 0.00 |
| P & L Bal. carried down | 399.55 | 398.00 | 391.20 | 216.93 | 109.42 |
| Equity Dividend | 0.00 | 8.85 | 17.71 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 0.00 | 25.00 | 20.00 | 0.00 |
| Earning Per Share (Rs.) | 1.03 | 0.53 | 6.50 | 4.12 | 0.15 |
| Book Value | 34.99 | 34.96 | 34.73 | 30.23 | 26.12 |
| Extraordinary Items | 0.25 | -1.14 | 32.27 | 7.88 | 0.00 |