| Sales Turnover & Other Income | 19.51 | 24.54 | 11.70 | 22.37 | 39.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.58 | 24.54 | 11.70 | 22.39 | 39.67 |
| Raw Materials | 3.93 | 3.95 | 3.71 | 3.65 | 0.12 |
| Stock Adjustments | 0.07 | 0.00 | 0.00 | 0.02 | 0.00 |
| Other Manufacturing Expenses | 0.30 | 0.36 | 0.35 | 0.31 | 0.35 |
| Power & Fuel Cost | 0.07 | 0.06 | 0.10 | 0.10 | 0.07 |
| Employee Cost | 0.79 | 0.87 | 2.04 | 2.21 | 2.51 |
| Selling and Administration Expenses | 3.59 | 4.00 | 1.88 | 2.19 | 2.04 |
| Miscellaneous Expenses | 0.45 | 6.77 | 0.53 | 9.34 | 30.68 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.45 | 8.52 | 3.09 | 4.60 | 3.90 |
| Interest & Financial Charges | 0.41 | 0.34 | 2.16 | 0.11 | 0.25 |
| Profit before Depreciation & Tax | 10.04 | 8.18 | 0.93 | 4.49 | 3.65 |
| Depreciation | 0.09 | 0.10 | 0.12 | 0.15 | 0.19 |
| Profit Before Tax | 9.95 | 8.08 | 0.81 | 4.34 | 3.46 |
| Tax | -1.04 | -0.16 | -1.77 | 0.23 | 0.50 |
| Profit After Tax | 10.99 | 8.24 | 2.58 | 4.11 | 2.96 |
| Adjustment below Net Profit | 0.00 | -0.04 | 0.00 | 0.03 | 0.02 |
| P & L Balance brought forward | -94.72 | -102.92 | -105.50 | -109.64 | -112.62 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -83.73 | -94.72 | -102.92 | -105.50 | -109.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.43 | 1.08 | 0.34 | 0.54 | 0.39 |
| Book Value | 7.76 | 6.33 | 5.26 | 4.94 | 4.40 |
| Extraordinary Items | 0.00 | 5.22 | 0.00 | -0.69 | -0.43 |