| Sales Turnover & Other Income | 2.34 | 5.31 | 5.92 | 7.51 | 22.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.34 | 5.27 | 5.93 | 7.51 | 21.86 |
| Raw Materials | 1.52 | 4.10 | 4.98 | 5.27 | 11.73 |
| Stock Adjustments | 0.00 | -0.04 | 0.01 | 0.00 | -0.15 |
| Other Manufacturing Expenses | 0.27 | 0.52 | 0.73 | 0.73 | 1.02 |
| Power & Fuel Cost | 0.03 | 0.05 | 0.06 | 0.06 | 0.09 |
| Employee Cost | 0.43 | 0.45 | 0.91 | 0.96 | 1.36 |
| Selling and Administration Expenses | 0.31 | 0.39 | 0.75 | 0.60 | 1.12 |
| Miscellaneous Expenses | 0.08 | 9.84 | 0.07 | 0.21 | 0.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.30 | -10.08 | -1.57 | -0.32 | 6.39 |
| Interest & Financial Charges | 0.10 | 0.14 | 0.11 | 0.03 | 0.06 |
| Profit before Depreciation & Tax | -0.40 | -10.22 | -1.68 | -0.35 | 6.33 |
| Depreciation | 0.26 | 0.29 | 0.30 | 0.29 | 0.28 |
| Profit Before Tax | -0.66 | -10.51 | -1.98 | -0.64 | 6.05 |
| Tax | -0.02 | -0.03 | -0.01 | 0.13 | 1.04 |
| Profit After Tax | -0.64 | -10.48 | -1.97 | -0.77 | 5.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| P & L Balance brought forward | -9.37 | 1.10 | 3.07 | 3.82 | -1.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.01 | -9.37 | 1.10 | 3.07 | 3.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.36 | -22.42 | -4.21 | -1.64 | 10.72 |
| Book Value | 4.42 | 5.79 | 28.18 | 32.39 | 34.01 |
| Extraordinary Items | -0.05 | -9.74 | 0.00 | 0.00 | 3.28 |