| Sales Turnover & Other Income | 10402.89 | 17697.05 | 6362.42 | 4123.26 | 2138.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10672.06 | 17729.14 | 6284.89 | 4113.59 | 2075.79 |
| Raw Materials | 6625.17 | 3428.41 | 2662.97 | 3084.33 | 685.51 |
| Stock Adjustments | 269.17 | 32.09 | -77.53 | -9.67 | -63.01 |
| Other Manufacturing Expenses | 705.38 | 525.07 | 368.35 | 440.97 | 233.84 |
| Power & Fuel Cost | 16.99 | 12.48 | 14.70 | 14.72 | 7.03 |
| Employee Cost | 791.75 | 585.75 | 252.51 | 225.62 | 182.97 |
| Selling and Administration Expenses | 540.78 | 358.22 | 101.41 | 131.83 | 98.39 |
| Miscellaneous Expenses | 122.56 | 11810.08 | 90.59 | 166.57 | 96.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1869.43 | 1009.13 | 2794.36 | 49.55 | 771.17 |
| Interest & Financial Charges | 228.86 | 144.43 | 441.56 | 777.08 | 983.07 |
| Profit before Depreciation & Tax | 1640.57 | 864.70 | 2352.80 | -727.53 | -211.90 |
| Depreciation | 166.85 | 141.53 | 190.04 | 185.13 | 186.50 |
| Profit Before Tax | 1473.72 | 723.17 | 2162.76 | -912.66 | -398.40 |
| Tax | -631.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2104.72 | 723.17 | 2162.76 | -912.66 | -398.40 |
| Adjustment below Net Profit | 5.98 | 3.43 | 1495.08 | 900.67 | -38.95 |
| P & L Balance brought forward | -18910.56 | -19637.16 | -22006.04 | -21994.05 | -21556.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -16799.86 | -18910.56 | -18348.20 | -22006.04 | -21994.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.54 | 0.53 | 1.76 | -0.99 | -0.47 |
| Book Value | 4.05 | 2.41 | 1.16 | -4.49 | -5.07 |
| Extraordinary Items | 96.67 | 43.67 | 2541.03 | -89.50 | 799.91 |