| Sales Turnover & Other Income | 0.19 | 0.08 | 6.04 | 9.12 | 6.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.19 | 0.08 | 6.04 | 9.06 | 6.16 |
| Raw Materials | 0.00 | 0.00 | 4.14 | 5.57 | 3.81 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.06 | 0.03 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.88 | 0.93 | 0.67 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.20 | 0.18 | 0.16 |
| Employee Cost | 0.02 | 0.04 | 0.42 | 0.57 | 0.56 |
| Selling and Administration Expenses | 0.09 | 0.09 | 0.76 | 0.74 | 0.64 |
| Miscellaneous Expenses | 0.00 | 0.03 | 0.14 | 0.14 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.08 | -0.07 | -0.50 | 0.93 | 0.32 |
| Interest & Financial Charges | 0.00 | 0.11 | 0.43 | 0.43 | 0.44 |
| Profit before Depreciation & Tax | 0.08 | -0.18 | -0.93 | 0.50 | -0.12 |
| Depreciation | 0.00 | 0.21 | 0.85 | 0.86 | 0.79 |
| Profit Before Tax | 0.08 | -0.39 | -1.78 | -0.36 | -0.91 |
| Tax | 0.01 | -0.08 | -0.05 | 0.00 | 0.00 |
| Profit After Tax | 0.07 | -0.31 | -1.73 | -0.36 | -0.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.62 | -5.31 | -3.58 | -3.22 | -2.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.55 | -5.62 | -5.31 | -3.58 | -3.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.11 | -0.50 | -2.82 | -0.58 | -1.49 |
| Book Value | 3.46 | 3.35 | 3.85 | 6.67 | 7.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 1.27 | 0.00 |