| Sales Turnover & Other Income | 58.59 | 8.49 | 7.82 | 5.54 | 3.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 58.59 | 8.49 | 7.82 | 5.54 | 3.94 |
| Raw Materials | 0.05 | 0.20 | 0.20 | 0.31 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.28 | 0.20 | 0.46 | 0.38 | 0.28 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.02 | 0.79 | 0.73 | 0.27 | 0.29 |
| Selling and Administration Expenses | 0.58 | 1.38 | 0.76 | 0.69 | 0.68 |
| Miscellaneous Expenses | 0.70 | 0.57 | 0.27 | 0.05 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 55.96 | 5.37 | 5.39 | 3.84 | 2.61 |
| Interest & Financial Charges | 1.57 | 3.68 | 2.74 | 1.63 | 1.41 |
| Profit before Depreciation & Tax | 54.39 | 1.69 | 2.65 | 2.21 | 1.20 |
| Depreciation | 0.58 | 1.44 | 1.48 | 1.18 | 0.82 |
| Profit Before Tax | 53.81 | 0.25 | 1.17 | 1.03 | 0.38 |
| Tax | 2.41 | 0.01 | 0.03 | 0.00 | 0.00 |
| Profit After Tax | 51.40 | 0.24 | 1.14 | 1.03 | 0.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | -0.06 | 0.00 |
| P & L Balance brought forward | -63.51 | -63.75 | -64.89 | -65.87 | -66.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -12.11 | -63.51 | -63.75 | -64.89 | -65.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 25.51 | 0.12 | 0.56 | 0.54 | 0.20 |
| Book Value | 15.21 | -10.31 | -10.43 | -12.11 | -12.65 |
| Extraordinary Items | 50.71 | -0.14 | 0.00 | 0.00 | 0.00 |