| Sales Turnover & Other Income | 35.74 | 8.62 | 9.53 | 7.81 | 11.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.11 | 12.19 | 7.06 | 8.16 | 19.21 |
| Raw Materials | 26.05 | 12.98 | 4.88 | 5.78 | 16.36 |
| Stock Adjustments | -5.63 | 3.57 | -2.47 | 0.35 | 8.02 |
| Other Manufacturing Expenses | 0.64 | 0.41 | 0.36 | 0.39 | 0.46 |
| Power & Fuel Cost | 0.89 | 0.70 | 0.55 | 1.01 | 0.84 |
| Employee Cost | 0.77 | 0.60 | 0.59 | 0.67 | 0.66 |
| Selling and Administration Expenses | 0.25 | 0.18 | 0.15 | 0.34 | 0.20 |
| Miscellaneous Expenses | 0.97 | 0.48 | 0.01 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.52 | -3.14 | 0.53 | -0.05 | 0.70 |
| Interest & Financial Charges | 0.38 | 0.11 | 0.04 | 0.40 | 0.17 |
| Profit before Depreciation & Tax | 0.14 | -3.25 | 0.49 | -0.45 | 0.53 |
| Depreciation | 0.08 | 0.12 | 0.12 | 0.12 | 0.12 |
| Profit Before Tax | 0.06 | -3.37 | 0.37 | -0.57 | 0.41 |
| Tax | 0.81 | -0.83 | 0.02 | 0.02 | 0.13 |
| Profit After Tax | -0.75 | -2.54 | 0.35 | -0.59 | 0.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.17 | 7.72 | 7.37 | 7.96 | 7.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.42 | 5.17 | 7.72 | 7.37 | 7.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.41 | -4.80 | 0.66 | -1.11 | 0.53 |
| Book Value | 18.63 | 20.05 | 24.85 | 24.19 | 25.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |