| Sales Turnover & Other Income | 105.84 | 80.24 | 76.00 | 57.65 | 42.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 105.84 | 80.24 | 76.00 | 57.65 | 42.56 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 65.42 | 55.06 | 49.43 | 36.56 | 24.08 |
| Power & Fuel Cost | 0.20 | 0.19 | 0.18 | 0.20 | 0.15 |
| Employee Cost | 14.95 | 16.96 | 17.79 | 15.55 | 12.96 |
| Selling and Administration Expenses | 3.19 | 2.90 | 3.45 | 3.05 | 2.28 |
| Miscellaneous Expenses | 1.17 | 0.10 | 0.26 | 0.46 | 0.68 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 20.91 | 5.03 | 4.90 | 1.83 | 2.42 |
| Interest & Financial Charges | 0.73 | 0.57 | 0.34 | 0.14 | 0.23 |
| Profit before Depreciation & Tax | 20.18 | 4.46 | 4.56 | 1.69 | 2.19 |
| Depreciation | 2.30 | 1.60 | 0.75 | 0.38 | 0.33 |
| Profit Before Tax | 17.88 | 2.86 | 3.81 | 1.31 | 1.86 |
| Tax | 3.07 | 0.52 | 1.16 | 0.34 | 0.44 |
| Profit After Tax | 14.81 | 2.34 | 2.65 | 0.97 | 1.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.13 | 0.14 |
| P & L Balance brought forward | -11.17 | -13.51 | -16.16 | -17.26 | -18.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.64 | -11.17 | -13.51 | -16.16 | -17.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.28 | 0.68 | 0.77 | 0.28 | 0.76 |
| Book Value | 23.68 | 17.34 | 16.66 | 15.86 | 16.59 |
| Extraordinary Items | 13.43 | 0.00 | 0.00 | 0.00 | 0.00 |