| Sales Turnover & Other Income | 7.38 | 5.99 | 7.05 | 6.66 | 5.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.01 | 6.15 | 7.16 | 6.61 | 5.63 |
| Raw Materials | 2.36 | 1.53 | 2.29 | 2.05 | 1.73 |
| Stock Adjustments | 0.63 | 0.16 | 0.11 | -0.05 | 0.12 |
| Other Manufacturing Expenses | 1.20 | 0.66 | 0.58 | 0.42 | 0.33 |
| Power & Fuel Cost | 0.38 | 0.44 | 0.07 | 0.33 | 0.33 |
| Employee Cost | 1.86 | 1.62 | 1.55 | 1.52 | 1.57 |
| Selling and Administration Expenses | 0.96 | 0.55 | 0.46 | 0.46 | 0.76 |
| Miscellaneous Expenses | 0.39 | 0.20 | 0.60 | 0.21 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.85 | 1.16 | 1.60 | 1.62 | 0.68 |
| Interest & Financial Charges | 0.17 | 0.36 | 0.25 | 0.27 | 0.37 |
| Profit before Depreciation & Tax | 0.68 | 0.80 | 1.35 | 1.35 | 0.31 |
| Depreciation | 0.61 | 0.62 | 0.77 | 0.61 | 0.53 |
| Profit Before Tax | 0.07 | 0.18 | 0.58 | 0.74 | -0.22 |
| Tax | 0.08 | -0.01 | -0.04 | 0.00 | 0.00 |
| Profit After Tax | -0.01 | 0.19 | 0.62 | 0.74 | -0.22 |
| Adjustment below Net Profit | -0.05 | 0.02 | -0.01 | 0.05 | 0.01 |
| P & L Balance brought forward | -4.48 | -4.69 | -5.30 | -6.08 | -5.87 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.53 | -4.48 | -4.69 | -5.30 | -6.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.01 | 0.30 | 0.98 | 1.17 | -0.35 |
| Book Value | 5.39 | 5.48 | 5.14 | 4.19 | 2.94 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |