| Sales Turnover & Other Income | 938.48 | 1218.05 | 1274.30 | 1135.38 | 783.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 992.91 | 1150.50 | 1378.22 | 1208.19 | 799.26 |
| Raw Materials | 771.86 | 955.28 | 1148.10 | 947.63 | 605.30 |
| Stock Adjustments | 54.43 | -67.55 | 103.92 | 72.81 | 15.76 |
| Other Manufacturing Expenses | 30.93 | 32.77 | 35.70 | 40.97 | 33.83 |
| Power & Fuel Cost | 6.22 | 6.62 | 7.01 | 7.22 | 5.43 |
| Employee Cost | 8.14 | 7.27 | 6.89 | 6.32 | 5.34 |
| Selling and Administration Expenses | 74.30 | 45.37 | 70.36 | 71.08 | 83.90 |
| Miscellaneous Expenses | 10.92 | 11.81 | 12.73 | 13.06 | 1.84 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 90.54 | 91.38 | 97.44 | 121.91 | 63.61 |
| Interest & Financial Charges | 17.69 | 20.48 | 19.16 | 12.73 | 11.64 |
| Profit before Depreciation & Tax | 72.85 | 70.90 | 78.28 | 109.18 | 51.97 |
| Depreciation | 2.97 | 3.54 | 3.68 | 3.02 | 2.81 |
| Profit Before Tax | 69.88 | 67.36 | 74.60 | 106.16 | 49.16 |
| Tax | 18.88 | 15.97 | 21.04 | 27.32 | 12.53 |
| Profit After Tax | 51.00 | 51.39 | 53.56 | 78.84 | 36.63 |
| Adjustment below Net Profit | 0.12 | -0.09 | 0.03 | 0.03 | 0.03 |
| P & L Balance brought forward | 280.84 | 229.54 | 178.65 | 115.69 | 88.75 |
| Appropriations | 0.00 | 0.00 | 2.70 | 15.90 | 9.72 |
| P & L Bal. carried down | 331.96 | 280.84 | 229.54 | 178.65 | 115.69 |
| Equity Dividend | 0.00 | 0.00 | 2.70 | 15.90 | 9.72 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 22.50 | 462.50 | 200.00 |
| Earning Per Share (Rs.) | 8.50 | 8.56 | 8.93 | 13.14 | 92.96 |
| Book Value | 59.28 | 50.75 | 42.19 | 33.71 | 347.33 |
| Extraordinary Items | -0.11 | 3.62 | -0.14 | -0.18 | 0.02 |