| Sales Turnover & Other Income | 12.48 | 16.21 | 21.45 | 14.59 | 7.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.48 | 16.21 | 21.45 | 14.59 | 7.76 |
| Raw Materials | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 8.13 | 8.46 | 9.24 | 8.24 | 2.74 |
| Power & Fuel Cost | 0.27 | 0.24 | 0.22 | 0.16 | 0.11 |
| Employee Cost | 5.35 | 5.07 | 4.21 | 4.01 | 3.30 |
| Selling and Administration Expenses | 0.97 | 1.17 | 0.92 | 0.68 | 0.65 |
| Miscellaneous Expenses | 8.80 | 0.56 | -0.32 | 0.27 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -11.05 | 0.70 | 7.18 | 1.23 | 0.66 |
| Interest & Financial Charges | 0.69 | 0.67 | 0.45 | 1.07 | 0.92 |
| Profit before Depreciation & Tax | -11.74 | 0.03 | 6.73 | 0.16 | -0.26 |
| Depreciation | 0.18 | 0.12 | 0.10 | 0.10 | 0.09 |
| Profit Before Tax | -11.92 | -0.09 | 6.63 | 0.06 | -0.35 |
| Tax | 0.00 | 0.28 | 3.53 | 0.00 | 0.00 |
| Profit After Tax | -11.92 | -0.37 | 3.10 | 0.06 | -0.35 |
| Adjustment below Net Profit | -0.02 | -0.02 | -0.01 | -0.14 | -0.01 |
| P & L Balance brought forward | -56.19 | -55.80 | -58.88 | -58.80 | -58.44 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -68.12 | -56.19 | -55.80 | -58.88 | -58.80 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -7.61 | -0.24 | 1.98 | 0.04 | -0.22 |
| Book Value | -13.92 | -6.20 | -5.95 | -7.92 | -7.86 |
| Extraordinary Items | -8.88 | -0.57 | 2.80 | 0.00 | 0.00 |