| Sales Turnover & Other Income | 1.25 | 2.02 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.25 | 1.71 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 1.15 | 0.65 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -0.31 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.07 | 0.02 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.18 | 0.89 | 0.35 | 0.10 | 0.00 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.15 | 0.09 | -0.37 | -0.11 | 0.00 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.15 | 0.09 | -0.37 | -0.11 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | -0.15 | 0.09 | -0.37 | -0.11 | -0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.15 | 0.09 | -0.37 | -0.11 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.67 | -0.76 | -0.40 | -0.30 | -0.29 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.83 | -0.67 | -0.76 | -0.40 | -0.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.05 | 0.03 | -0.12 | -0.03 | 0.00 |
| Book Value | 0.94 | 0.99 | 0.96 | 1.08 | 1.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |