| Sales Turnover & Other Income | 138.27 | 90.17 | 58.58 | 58.95 | 47.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 198.92 | 77.59 | 72.14 | 46.01 | 37.48 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 60.65 | -12.58 | 13.56 | -12.94 | -9.79 |
| Other Manufacturing Expenses | 135.87 | 50.92 | 45.83 | 33.58 | 24.78 |
| Power & Fuel Cost | 0.30 | 0.19 | 0.17 | 0.09 | 0.18 |
| Employee Cost | 7.13 | 5.29 | 3.81 | 2.38 | 3.32 |
| Selling and Administration Expenses | 4.13 | 2.30 | 2.11 | 1.42 | 1.77 |
| Miscellaneous Expenses | 0.27 | 0.24 | 0.11 | 0.05 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 51.23 | 18.65 | 20.12 | 8.50 | 7.30 |
| Interest & Financial Charges | 16.40 | 14.20 | 18.36 | 6.82 | 6.31 |
| Profit before Depreciation & Tax | 34.83 | 4.45 | 1.76 | 1.68 | 0.99 |
| Depreciation | 0.13 | 0.12 | 0.13 | 0.14 | 0.28 |
| Profit Before Tax | 34.70 | 4.33 | 1.63 | 1.54 | 0.71 |
| Tax | 9.24 | 1.10 | 0.47 | 0.48 | 0.23 |
| Profit After Tax | 25.46 | 3.23 | 1.16 | 1.06 | 0.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 12.90 | -0.08 |
| P & L Balance brought forward | 96.57 | 93.34 | 92.18 | 78.22 | 77.83 |
| Appropriations | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 121.16 | 96.57 | 93.34 | 92.18 | 78.22 |
| Equity Dividend | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 25.54 | 3.75 | 1.34 | 1.23 | 0.56 |
| Book Value | 262.40 | 199.26 | 195.53 | 194.17 | 179.26 |
| Extraordinary Items | 1.26 | 0.04 | 0.00 | 0.62 | 0.12 |