| Sales Turnover & Other Income | 7774.00 | 7037.25 | 7032.84 | 3970.64 | 2418.30 |
| Excise Duty | 666.31 | 617.42 | 621.68 | 324.71 | 185.26 |
| Total Income | 7774.12 | 7037.08 | 7033.63 | 3971.02 | 2418.20 |
| Raw Materials | 4471.77 | 3629.12 | 4454.93 | 2058.96 | 748.86 |
| Stock Adjustments | 0.12 | -0.17 | 0.79 | 0.38 | -0.10 |
| Other Manufacturing Expenses | 177.31 | 145.26 | 119.50 | 107.73 | 86.88 |
| Power & Fuel Cost | 193.60 | 156.90 | 148.18 | 121.80 | 72.95 |
| Employee Cost | 174.01 | 150.07 | 137.09 | 108.41 | 102.28 |
| Selling and Administration Expenses | 43.99 | 37.56 | 33.74 | 22.37 | 40.35 |
| Miscellaneous Expenses | 407.47 | 329.33 | 273.07 | 258.59 | 184.78 |
| Less: Preoperative Expenditure Capitalised | 54.13 | 46.51 | 50.63 | 41.61 | 17.63 |
| Profit before Interest, Depreciation & Tax | 1693.79 | 2017.93 | 1296.07 | 1010.06 | 1014.47 |
| Interest & Financial Charges | 13.43 | 11.53 | 9.39 | 7.53 | 7.19 |
| Profit before Depreciation & Tax | 1680.36 | 2006.40 | 1286.68 | 1002.53 | 1007.28 |
| Depreciation | 306.26 | 273.64 | 231.14 | 196.27 | 173.67 |
| Profit Before Tax | 1374.10 | 1732.76 | 1055.54 | 806.26 | 833.61 |
| Tax | 329.21 | 443.69 | 265.49 | 209.31 | 214.03 |
| Profit After Tax | 1044.89 | 1289.07 | 790.05 | 596.95 | 619.58 |
| Adjustment below Net Profit | -6.10 | -3.85 | -1.26 | 0.13 | 0.91 |
| P & L Balance brought forward | 4836.24 | 3823.60 | 3286.69 | 2921.74 | 2642.05 |
| Appropriations | 296.34 | 276.57 | 251.88 | 232.13 | 340.78 |
| P & L Bal. carried down | 5578.69 | 4832.25 | 3823.60 | 3286.69 | 2921.76 |
| Equity Dividend | 296.34 | 276.57 | 251.88 | 232.13 | 340.78 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 160.00 | 250.00 | 230.00 |
| Earning Per Share (Rs.) | 105.78 | 130.50 | 79.98 | 60.43 | 62.72 |
| Book Value | 596.20 | 520.64 | 418.53 | 364.17 | 327.24 |
| Extraordinary Items | 67.38 | 0.00 | 0.00 | 0.00 | 0.00 |