| Sales Turnover & Other Income | 346.00 | 288.28 | 236.20 | 176.12 | 148.66 |
| Excise Duty | 50.78 | 42.18 | 33.54 | 24.58 | 22.39 |
| Total Income | 349.77 | 298.18 | 236.05 | 176.09 | 151.17 |
| Raw Materials | 171.15 | 146.41 | 108.82 | 72.48 | 62.60 |
| Stock Adjustments | 3.77 | 9.90 | -0.15 | -0.03 | 2.51 |
| Other Manufacturing Expenses | 19.90 | 19.16 | 14.85 | 10.75 | 10.30 |
| Power & Fuel Cost | 8.37 | 7.63 | 5.56 | 5.63 | 5.82 |
| Employee Cost | 54.04 | 46.20 | 37.11 | 28.73 | 31.44 |
| Selling and Administration Expenses | 14.24 | 12.63 | 9.80 | 6.33 | 7.01 |
| Miscellaneous Expenses | 4.11 | 4.08 | 1.48 | 1.66 | 1.19 |
| Less: Preoperative Expenditure Capitalised | 14.82 | 14.46 | 5.70 | 0.31 | 2.11 |
| Profit before Interest, Depreciation & Tax | 42.01 | 34.32 | 30.59 | 26.23 | 12.53 |
| Interest & Financial Charges | 11.48 | 10.74 | 12.21 | 12.47 | 11.75 |
| Profit before Depreciation & Tax | 30.53 | 23.58 | 18.38 | 13.76 | 0.78 |
| Depreciation | 9.97 | 9.08 | 9.02 | 8.34 | 8.90 |
| Profit Before Tax | 20.56 | 14.50 | 9.36 | 5.42 | -8.12 |
| Tax | 6.71 | 4.83 | 3.01 | 1.46 | -3.44 |
| Profit After Tax | 13.85 | 9.67 | 6.35 | 3.96 | -4.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 62.12 | 52.44 | 46.10 | 42.14 | 46.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 75.97 | 62.12 | 52.44 | 46.10 | 42.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.49 | 5.41 | 3.55 | 2.21 | -2.62 |
| Book Value | 101.03 | 88.83 | 83.39 | 79.98 | 77.60 |
| Extraordinary Items | 0.01 | 1.00 | -0.03 | -0.07 | 0.00 |