| Sales Turnover & Other Income | 404.00 | 318.78 | 202.88 | 164.42 | 120.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 404.00 | 318.78 | 202.88 | 164.42 | 120.31 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.39 | 1.38 | 1.26 | 1.07 | 4.36 |
| Power & Fuel Cost | 0.52 | 0.47 | 0.45 | 0.36 | 0.32 |
| Employee Cost | 88.52 | 75.82 | 59.92 | 51.06 | 46.75 |
| Selling and Administration Expenses | 42.17 | 34.87 | 33.03 | 23.10 | 17.83 |
| Miscellaneous Expenses | 4.70 | 2.18 | 1.31 | 0.99 | 0.95 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 264.38 | 201.84 | 106.92 | 87.83 | 50.10 |
| Interest & Financial Charges | 1.71 | 1.87 | 0.00 | 2.06 | 0.00 |
| Profit before Depreciation & Tax | 262.67 | 199.97 | 106.92 | 85.77 | 50.10 |
| Depreciation | 5.03 | 4.78 | 1.08 | 4.43 | 1.40 |
| Profit Before Tax | 257.64 | 195.19 | 105.84 | 81.34 | 48.70 |
| Tax | 66.94 | 44.19 | 26.99 | 21.18 | 12.41 |
| Profit After Tax | 190.70 | 151.00 | 78.85 | 60.16 | 36.29 |
| Adjustment below Net Profit | -112.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 365.49 | 239.42 | 184.15 | 156.49 | 122.84 |
| Appropriations | 44.87 | 24.93 | 30.32 | 25.90 | 8.61 |
| P & L Bal. carried down | 399.11 | 365.49 | 232.68 | 190.75 | 150.51 |
| Equity Dividend | 44.87 | 24.93 | 22.43 | 19.94 | 4.99 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 75.00 | 25.00 | 40.00 | 20.00 |
| Earning Per Share (Rs.) | 9.56 | 30.29 | 15.82 | 12.07 | 7.28 |
| Book Value | 30.09 | 91.16 | 64.59 | 54.60 | 45.33 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 |