| Sales Turnover & Other Income | 0.75 | 4.70 | 20.41 | 23.88 | 5.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.75 | 4.70 | 20.41 | 23.88 | 5.05 |
| Raw Materials | 0.00 | 0.00 | 19.64 | 23.08 | 4.36 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.35 |
| Other Manufacturing Expenses | 0.33 | 4.15 | 0.01 | 0.02 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.06 | 0.20 | 0.03 | 0.16 | 0.27 |
| Selling and Administration Expenses | 0.16 | 0.09 | 0.08 | 0.10 | 0.25 |
| Miscellaneous Expenses | 0.03 | 0.02 | 0.00 | 0.00 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.18 | 0.23 | 0.64 | 0.50 | 0.12 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.18 | 0.23 | 0.64 | 0.50 | 0.12 |
| Depreciation | 0.15 | 0.06 | 0.02 | 0.02 | 0.08 |
| Profit Before Tax | 0.03 | 0.17 | 0.62 | 0.48 | 0.04 |
| Tax | 0.01 | 0.04 | 0.12 | 0.12 | -0.03 |
| Profit After Tax | 0.02 | 0.13 | 0.50 | 0.36 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.36 | -0.01 |
| P & L Balance brought forward | -15.17 | -15.30 | -16.07 | -16.07 | -17.79 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -15.15 | -15.17 | -15.57 | -16.07 | -17.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.06 | 0.22 | 0.16 | 0.03 |
| Book Value | 5.05 | 5.04 | 4.87 | 4.64 | 3.91 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |