| Sales Turnover & Other Income | 5307.87 | 4672.11 | 4052.43 | 3164.78 | 1918.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5307.87 | 4672.11 | 4052.43 | 3164.78 | 1918.53 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3660.66 | 3242.56 | 2792.87 | 2132.13 | 1220.78 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 52.47 | 42.02 |
| Employee Cost | 382.27 | 353.18 | 324.83 | 250.23 | 187.60 |
| Selling and Administration Expenses | 155.53 | 123.29 | 106.51 | 86.21 | 54.87 |
| Miscellaneous Expenses | 351.38 | 120.55 | 149.56 | 93.68 | 195.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 758.02 | 832.53 | 678.67 | 550.05 | 218.24 |
| Interest & Financial Charges | 318.78 | 356.79 | 399.73 | 393.37 | 369.38 |
| Profit before Depreciation & Tax | 439.24 | 475.74 | 278.94 | 156.68 | -151.14 |
| Depreciation | 99.25 | 97.13 | 80.64 | 68.34 | 63.91 |
| Profit Before Tax | 339.99 | 378.61 | 198.30 | 88.34 | -215.05 |
| Tax | 77.78 | 93.01 | 42.74 | 32.80 | -76.65 |
| Profit After Tax | 262.21 | 285.60 | 155.56 | 55.54 | -138.40 |
| Adjustment below Net Profit | 20.28 | -1.14 | 8.90 | -215.54 | -9.25 |
| P & L Balance brought forward | 902.77 | 618.31 | 453.85 | 613.84 | 761.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1185.26 | 902.77 | 618.31 | 453.85 | 613.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.11 | 3.69 | 2.01 | 1.16 | -2.97 |
| Book Value | 44.89 | 40.62 | 36.94 | 49.09 | 53.55 |
| Extraordinary Items | -106.26 | 77.29 | -3.08 | -27.85 | -91.28 |