| Sales Turnover & Other Income | 2.74 | 11.17 | 3.03 | 3.52 | 3.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.74 | 11.17 | 3.03 | 3.52 | 3.61 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.05 | 0.26 | 0.24 | 0.31 |
| Power & Fuel Cost | 0.00 | 0.19 | 0.51 | 0.49 | 0.58 |
| Employee Cost | 0.09 | 0.24 | 0.40 | 0.39 | 0.41 |
| Selling and Administration Expenses | 0.20 | 0.44 | 0.52 | 0.37 | 0.52 |
| Miscellaneous Expenses | 0.09 | 0.04 | 0.06 | 0.01 | 0.78 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.35 | 10.19 | 1.28 | 2.02 | 1.01 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.10 | 0.48 | 0.71 |
| Profit before Depreciation & Tax | 2.35 | 10.18 | 1.18 | 1.54 | 0.30 |
| Depreciation | 0.00 | 0.23 | 1.40 | 1.51 | 1.63 |
| Profit Before Tax | 2.35 | 9.95 | -0.22 | 0.03 | -1.33 |
| Tax | 0.62 | 1.45 | -0.05 | -0.01 | -0.25 |
| Profit After Tax | 1.73 | 8.50 | -0.17 | 0.04 | -1.08 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.32 | 3.83 | 4.00 | 3.96 | 5.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.06 | 12.32 | 3.83 | 4.00 | 3.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.67 | 8.20 | -0.16 | 0.04 | -1.04 |
| Book Value | 34.82 | 33.14 | 24.96 | 25.11 | 25.07 |
| Extraordinary Items | 0.02 | 7.21 | 0.01 | 0.36 | 0.00 |